| Mar 2008 | Mar 2007 | Mar 2006 | Mar 2005 | |
| Sales | 70.36B | 61.23B | 51.05B | 64.50B |
| Cost of Sales | 31.70B | 26.80B | 19.56B | 29.88B |
| Gross Operating Profit | 38.67B | 34.42B | 31.49B | 34.62B |
| Selling, General, and Administrative Expenses | 12.67B | 10.97B | 9.20B | 10.28B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 26.00B | 23.45B | 22.28B | 24.34B |
| Depreciation & Amortization | 11.72B | 10.06B | 10.13B | 33.77B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 1.86B | 2.55B | 637.00M | -595.00M |
| Special Income / Charges | 0.00 | -22.84B | -40.90B | 25.00M |
| Total Income Before Interest Expenses (EBIT) | 21.85B | -1.52B | -23.88B | -7.74B |
| Interest Expense | 3.99B | 3.17B | 1.95B | 1.14B |
| Pre-Tax Income | 17.85B | -4.69B | -25.83B | -8.88B |
| Income Taxes | 4.45B | 4.77B | 4.14B | 4.23B |
| Minority Interest | 190.00M | 254.00M | 165.00M | 1.14B |
| Net Income From Continuing Operations | 13.21B | -9.72B | -30.14B | -14.25B |
| Net Income From Discontinued Operations | 0.00 | -966.00M | -7.98B | 0.00 |
| Net Income From Total Operations | 13.21B | -10.68B | -38.12B | -14.25B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 13.21B | -10.68B | -38.12B | -14.25B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
13.21B | 13.12B | 10.76B | -14.27B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 13.21B | -9.72B | -30.14B | -14.25B |
| Basic EPS from Continuing Ops. | 2.49 | -1.76 | -4.81 | -2.15 |
| Basic EPS from Discontinued Ops. | 0.00 | -0.18 | -1.28 | 0.00 |
| Basic EPS from Total Operations | 2.49 | -1.94 | -6.09 | -2.15 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.49 | -1.94 | -6.09 | -2.15 |
| Basic Normalized Net Income/Share | 2.49 | 2.38 | 1.72 | -2.16 |
| EPS fr Continuing Ops. | 2.48 | -1.76 | -4.81 | -2.15 |
| EPS fr Discontinued Ops | 0.00 | -0.18 | -1.28 | 0.00 |
| EPS fr Total Ops. | 2.48 | -1.94 | -6.09 | -2.15 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.48 | -1.94 | -6.09 | -2.15 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.48 | 2.38 | 1.72 | -2.16 |
| Dividends Paid per Share | 1.39 | 1.17 | 0.78 | 0.35 |