| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 1.05B | 4.45B | 1.16B | 1.48B |
| Receivables | 5.18B | 4.02B | 1.79B | 1.16B |
| Inventories | 3.86B | 3.49B | 1.38B | 1.09B |
| Other Current Assets | 697.00M | 571.00M | 865.00M | 608.00M |
| Total Current Assets | 11.38B | 12.94B | 5.38B | 4.49B |
| Property, Plant & Equipment, Gross | 65.12B | 44.56B | 20.95B | 14.56B |
| Accumulated Depreciation & Depletion | 10.50B | 6.56B | 6.50B | 5.22B |
| Property, Plant & Equipment, Net | 54.62B | 38.01B | 14.45B | 9.34B |
| Intangibles | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 6.92B | 5.52B | 2.66B | 2.14B |
| Total Non-Current Assets | 65.34B | 48.01B | 17.56B | 11.88B |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 76.72B | 60.95B | 22.94B | 16.37B |
| Accounts Payable | 2.43B | 2.38B | 1.15B | 743.00M |
| Short Term Debt | 1.42B | 1.46B | 1.48B | 1.14B |
| Other Current Liabilities | 6.23B | 3.47B | 2.36B | 1.62B |
| Total Current Liabilities | 10.08B | 7.31B | 4.99B | 3.51B |
| Long Term Debt | 17.61B | 21.12B | 3.88B | 3.41B |
| Deferred Income Taxes | 5.72B | 4.53B | 0.00 | 0.00 |
| Other Non-Current Liabilities | 7.47B | 5.51B | 2.51B | 1.84B |
| Minority Interest | 802.00M | 579.00M | 443.00M | 223.00M |
| Total Non-Current Liabilities | 33.36B | 33.97B | 7.65B | 6.02B |
| Total Liabilities | 43.44B | 41.28B | 12.64B | 9.53B |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 33.28B | 19.67B | 10.29B | 6.84B |
| Common Par | 0.00 | 0.00 | 5.99B | 2.75B |
| Additional Paid In Capital | 13.19B | 9.01B | 0.00 | 0.00 |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 16.95B | 12.06B | 4.30B | 0.00 |
| Treasury Stock | -389.00M | -389.00M | 0.00 | -49.00M |
| Other Equity Adjustments | 3.52B | -1.00B | 0.00 | 4.14B |
| Total Capitalization | 50.88B | 40.80B | 14.17B | 10.25B |
| Total Equity | 33.28B | 19.67B | 10.29B | 6.84B |
| Total Liabilities & Stock Equity | 76.72B | 60.95B | 22.94B | 16.37B |
| Total Common Shares Outstanding | 4.83B | 4.83B | 3.00B | 3.00B |
| Preferred Shares | 0.00 | 0.00 | 415.73M | 415.73M |
| Treasury Shares | 86.92M | 86.93M | 56.63M | 56.63M |
| Basic Weighted Shares Outstanding | 4.89B | 4.85B | 4.61B | 4.61B |
| Diluted Weighted Shares Outstanding | 4.89B | 4.85B | 4.61B | 4.61B |
| Number of Employees | 57043 | 52646 | 38828 | 18457 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |