| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 6.38B | 3.88B | 2.89B | 2.61B |
| Cost of Sales | 2.87B | 2.16B | 1.73B | 1.75B |
| Gross Operating Profit | 3.51B | 1.73B | 1.16B | 866.40M |
| Selling, General, and Administrative Expenses | 142.00M | 90.00M | 74.80M | 67.00M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 3.37B | 1.64B | 1.09B | 799.40M |
| Depreciation & Amortization | 411.00M | 401.00M | 399.20M | 503.40M |
| Interest Income | 30.00M | 21.00M | 19.60M | 9.30M |
| Other Income - Net | 579.00M | 465.00M | 193.40M | 32.30M |
| Special Income / Charges | -8.00M | 0.00 | 0.00 | 65.20M |
| Total Income Before Interest Expenses (EBIT) | 3.56B | 1.72B | 913.60M | 412.00M |
| Interest Expense | 172.00M | 115.00M | 111.20M | 171.70M |
| Pre-Tax Income | 3.38B | 1.61B | 802.40M | 240.30M |
| Income Taxes | 253.00M | 222.00M | 86.80M | 91.30M |
| Minority Interest | 0.00 | 0.00 | 0.00 | -3.20M |
| Net Income From Continuing Operations | 3.13B | 1.38B | 715.60M | 152.20M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 3.13B | 1.38B | 715.60M | 152.20M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3.13B | 1.38B | 715.60M | 152.20M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.14B | 1.38B | 715.60M | 87.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 3.13B | 1.38B | 715.60M | 152.20M |
| Basic EPS from Continuing Ops. | 14.65 | 4.42 | 2.19 | 0.47 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 14.65 | 4.42 | 2.19 | 0.47 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 14.65 | 4.42 | 2.19 | 0.47 |
| Basic Normalized Net Income/Share | 14.69 | 4.42 | 2.19 | 0.27 |
| EPS fr Continuing Ops. | 14.14 | 4.28 | 2.13 | 0.47 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 14.14 | 4.28 | 2.13 | 0.47 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 14.14 | 4.28 | 2.13 | 0.47 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
14.18 | 4.28 | 2.13 | 0.27 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |