| Sep 2007 | Sep 2006 | Sep 2005 | Sep 2004 | |
| Sales | 5.13B | 4.84B | 3.41B | 3.74B |
| Cost of Sales | 3.87B | 2.98B | 1.97B | 1.63B |
| Gross Operating Profit | 1.26B | 1.86B | 1.43B | 2.11B |
| Selling, General, and Administrative Expenses | 283.00M | 273.00M | 264.00M | 530.00M |
| Research & Development | 570.00M | 549.00M | 469.00M | 431.00M |
| Operating Income before D & A (EBITDA) | 403.00M | 1.04B | 700.00M | 1.15B |
| Depreciation & Amortization | 946.00M | 892.00M | 636.00M | 935.00M |
| Interest Income | 10.00M | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 36.00M | 106.00M | 15.00M | -12.00M |
| Special Income / Charges | 0.00 | -80.00M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -331.00M | 279.00M | 132.00M | 180.00M |
| Interest Expense | 0.00 | 32.00M | 9.00M | 37.00M |
| Pre-Tax Income | -331.00M | 247.00M | 123.00M | 143.00M |
| Income Taxes | 14.00M | 145.00M | 103.00M | 262.00M |
| Minority Interest | 9.00M | 8.00M | -2.00M | -21.00M |
| Net Income From Continuing Operations | -354.00M | 94.00M | 22.00M | -98.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -354.00M | 94.00M | 22.00M | -98.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -354.00M | 94.00M | 22.00M | -98.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-354.00M | 174.00M | 23.00M | -96.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -354.00M | 94.00M | 22.00M | -98.00M |
| Basic EPS from Continuing Ops. | -1.03 | 0.30 | 0.07 | -0.32 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -1.03 | 0.30 | 0.07 | -0.32 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.03 | 0.30 | 0.07 | -0.32 |
| Basic Normalized Net Income/Share | -1.03 | 0.56 | 0.07 | -0.31 |
| EPS fr Continuing Ops. | -1.03 | 0.30 | 0.07 | -0.32 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -1.03 | 0.30 | 0.07 | -0.32 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.03 | 0.30 | 0.07 | -0.32 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.03 | 0.56 | 0.07 | -0.31 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |