| Sep 2007 | Sep 2006 | Sep 2005 | Sep 2004 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -354.00M | 94.00M | 22.00M | -98.00M |
| Operating Gains/Losses | -77.00M | -186.00M | -56.00M | -4.00M |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | 626.00M | -480.00M | 54.00M | -168.00M |
| (Increase) Decrease in Inventories | -23.00M | -186.00M | -207.00M | 91.00M |
| (Increase) Decrease In Other Current Assets | 108.00M | -95.00M | 8.00M | 0.00 |
| (Decrease) Increase In Payables | 87.00M | 206.00M | 57.00M | 132.00M |
| (Decrease) Increase In Other Current Liabilities | -20.00M | 166.00M | -112.00M | 167.00M |
| (Increase) Decrease In Other Working Capital | 77.00M | -88.00M | 106.00M | -271.00M |
| Other Non-Cash Items | 2.00M | 25.00M | 12.00M | 10.00M |
| Net Cash From Continuing Operations | 1.40B | 377.00M | 583.00M | 862.00M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 1.40B | 377.00M | 583.00M | 862.00M |
| Sale of Property, Plant & Equipment | 233.00M | 86.00M | 31.00M | 75.00M |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 23.00M | 46.00M | 1.00M | 21.00M |
| Purchases of Property, Plant & Equipment | -1.29B | -924.00M | -1.12B | -964.00M |
| Acquisitions | 37.00M | 33.00M | -100.00M | -435.00M |
| Purchases of Short-Term Investments | -212.00M | -222.00M | 0.00 | 0.00 |
| Other Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -1.20B | -981.00M | -1.17B | -1.30B |
| Issuance of Debt | 44.00M | 56.00M | 676.00M | 298.00M |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 6.00M | 527.00M | 25.00M | 65.00M |
| Repayment of Long-Term Debt | -498.00M | -207.00M | -660.00M | -165.00M |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | -6.00M | 0.00 | 0.00 |
| Other Financing Charges, Net | 11.00M | 611.00M | 607.00M | 285.00M |
| Net Cash From Financing Activities | -437.00M | 981.00M | 648.00M | 482.00M |
| Effect of Exchange Rate Changes | -17.00M | 3.00M | 6.00M | 0.00 |
| Net Change in Cash & Cash Equivalents | -264.00M | 380.00M | 66.00M | 41.00M |