| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 2.66B | 2.13B | 1.86B | 1.63B |
| Cost of Sales | 2.17B | 1.76B | 1.54B | 1.38B |
| Gross Operating Profit | 487.30M | 372.06M | 317.13M | 246.38M |
| Selling, General, and Administrative Expenses | 240.51M | 183.00M | 188.20M | 171.54M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 246.79M | 189.05M | 128.92M | 74.84M |
| Depreciation & Amortization | 77.31M | 56.24M | 60.38M | 64.99M |
| Interest Income | 19.98M | 13.92M | 7.42M | 0.00 |
| Other Income - Net | -546.00K | 425.00K | 235.00K | 2.57M |
| Special Income / Charges | -34.00K | -55.21M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 188.88M | 91.95M | 76.20M | 12.42M |
| Interest Expense | 21.52M | 26.82M | 23.95M | 25.07M |
| Pre-Tax Income | 167.36M | 65.13M | 52.25M | -12.64M |
| Income Taxes | 34.22M | 47.64M | 22.69M | -3.45M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 133.14M | 17.48M | 29.56M | -9.19M |
| Net Income From Discontinued Operations | 2.84M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 135.98M | 17.48M | 29.56M | -9.19M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 135.98M | 17.48M | 29.56M | -9.19M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
133.17M | 72.70M | 29.56M | -9.19M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 133.14M | 17.48M | 29.56M | -9.19M |
| Basic EPS from Continuing Ops. | 0.98 | 0.15 | 0.26 | -0.08 |
| Basic EPS from Discontinued Ops. | 0.02 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.00 | 0.15 | 0.26 | -0.08 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.00 | 0.15 | 0.26 | -0.08 |
| Basic Normalized Net Income/Share | 0.98 | 0.62 | 0.26 | -0.08 |
| EPS fr Continuing Ops. | 0.87 | 0.15 | 0.25 | -0.08 |
| EPS fr Discontinued Ops | 0.02 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.89 | 0.15 | 0.25 | -0.08 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.89 | 0.15 | 0.25 | -0.08 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.87 | 0.62 | 0.25 | -0.08 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |