| Mar 2008 | Mar 2007 | Mar 2006 | Mar 2005 | |
| Sales | 6.85B | 5.36B | 3.55B | 2.92B |
| Cost of Sales | 4.85B | 3.94B | 2.64B | 2.17B |
| Gross Operating Profit | 2.00B | 1.42B | 906.50M | 750.60M |
| Selling, General, and Administrative Expenses | 358.90M | 337.20M | 250.70M | 233.30M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.64B | 1.09B | 655.80M | 517.30M |
| Depreciation & Amortization | 130.40M | 112.50M | 99.20M | 97.00M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.50B | 973.00M | 554.30M | 418.70M |
| Interest Expense | 42.30M | 52.20M | 41.40M | 56.60M |
| Pre-Tax Income | 1.46B | 920.80M | 512.90M | 362.10M |
| Income Taxes | 495.40M | 304.70M | 162.20M | 121.30M |
| Minority Interest | 1.20M | 1.40M | 1.60M | 1.30M |
| Net Income From Continuing Operations | 965.90M | 614.70M | 349.10M | 239.50M |
| Net Income From Discontinued Operations | 21.40M | 18.40M | 1.50M | -241.20M |
| Net Income From Total Operations | 987.30M | 633.10M | 350.60M | -1.70M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 987.30M | 633.10M | 350.60M | -1.70M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
972.00M | 614.70M | 351.40M | 241.10M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 965.90M | 614.70M | 349.10M | 239.50M |
| Basic EPS from Continuing Ops. | 6.99 | 4.52 | 2.62 | 1.84 |
| Basic EPS from Discontinued Ops. | 0.16 | 0.14 | 0.01 | -1.85 |
| Basic EPS from Total Operations | 7.15 | 4.66 | 2.63 | -0.01 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 7.15 | 4.66 | 2.63 | -0.01 |
| Basic Normalized Net Income/Share | 7.03 | 4.52 | 2.64 | 1.85 |
| EPS fr Continuing Ops. | 6.89 | 4.45 | 2.57 | 1.80 |
| EPS fr Discontinued Ops | 0.15 | 0.14 | 0.01 | -1.82 |
| EPS fr Total Ops. | 7.04 | 4.59 | 2.58 | -0.02 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 7.04 | 4.59 | 2.58 | -0.02 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.93 | 4.45 | 2.59 | 1.81 |
| Dividends Paid per Share | 0.15 | 0.12 | 0.09 | 0.05 |