| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 1.02B | 660.10M | 1.25B | 1.35B |
| Cost of Sales | 675.03M | 443.60M | 1.04B | 965.94M |
| Gross Operating Profit | 346.47M | 216.51M | 206.63M | 381.40M |
| Selling, General, and Administrative Expenses | 117.01M | 109.41M | 89.98M | 129.08M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 229.46M | 107.10M | 116.65M | 252.33M |
| Depreciation & Amortization | 33.23M | 31.84M | 49.11M | 50.95M |
| Interest Income | 23.92M | 8.57M | 0.00 | 0.00 |
| Other Income - Net | -14.08M | 15.30M | 4.62M | 726.00K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 206.08M | 99.13M | 72.17M | 202.10M |
| Interest Expense | 7.82M | 38.66M | 41.28M | 39.84M |
| Pre-Tax Income | 198.26M | 60.47M | 30.89M | 162.26M |
| Income Taxes | 76.31M | 30.55M | 10.74M | 35.07M |
| Minority Interest | 10.40M | 6.29M | -7.13M | 1.44M |
| Net Income From Continuing Operations | 111.54M | 23.62M | 27.28M | 125.75M |
| Net Income From Discontinued Operations | 135.33M | 192.16M | 9.36M | 2.89M |
| Net Income From Total Operations | 246.87M | 215.79M | 36.64M | 128.64M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 246.87M | 287.00K | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 493.73M | 216.07M | 36.64M | 128.64M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
111.54M | 23.62M | 27.28M | 125.75M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 111.54M | 23.62M | 27.28M | 125.75M |
| Basic EPS from Continuing Ops. | 3.73 | 0.80 | 0.95 | 4.42 |
| Basic EPS from Discontinued Ops. | 4.52 | 6.55 | 0.33 | 0.10 |
| Basic EPS from Total Operations | 8.25 | 7.35 | 1.28 | 4.52 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.01 | 0.08 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 8.25 | 7.36 | 1.36 | 4.52 |
| Basic Normalized Net Income/Share | 3.73 | 0.80 | 0.95 | 4.42 |
| EPS fr Continuing Ops. | 3.68 | 0.80 | 0.95 | 4.39 |
| EPS fr Discontinued Ops | 4.47 | 6.50 | 0.32 | 0.10 |
| EPS fr Total Ops. | 8.15 | 7.30 | 1.27 | 4.49 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.01 | 0.08 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 8.15 | 7.31 | 1.35 | 4.49 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.68 | 0.80 | 0.95 | 4.39 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |