| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 481.17M | 209.74M | 130.13M | 29.85M |
| Cost of Sales | 166.37M | 108.00M | 91.15M | 40.79M |
| Gross Operating Profit | 314.80M | 101.74M | 38.98M | -10.94M |
| Selling, General, and Administrative Expenses | 27.97M | 20.73M | 19.55M | 14.04M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 286.83M | 81.01M | 19.43M | -24.98M |
| Depreciation & Amortization | 270.72M | 106.62M | 28.12M | 7.50M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -5.88M | -1.95M | 6.18M | 2.16M |
| Special Income / Charges | 2.34M | -6.96M | -13.68M | -11.46M |
| Total Income Before Interest Expenses (EBIT) | 2.80M | -34.51M | -16.19M | -41.78M |
| Interest Expense | 66.37M | 10.20M | 15.28M | 10.25M |
| Pre-Tax Income | -63.56M | -44.72M | -31.47M | -52.03M |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -63.56M | -44.72M | -31.47M | -52.03M |
| Net Income From Discontinued Operations | 3.83M | -2.94M | -8.24M | 361.00K |
| Net Income From Total Operations | -59.73M | -47.65M | -39.71M | -51.67M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -59.73M | -47.65M | -39.71M | -51.67M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-56.14M | -37.75M | -17.79M | -40.57M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -67.73M | -46.33M | -33.09M | -53.67M |
| Basic EPS from Continuing Ops. | -1.97 | -1.66 | -1.35 | -2.85 |
| Basic EPS from Discontinued Ops. | 0.11 | -0.10 | -0.33 | 0.02 |
| Basic EPS from Total Operations | -1.86 | -1.76 | -1.68 | -2.83 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.86 | -1.76 | -1.68 | -2.83 |
| Basic Normalized Net Income/Share | -1.74 | -1.40 | -0.76 | -2.22 |
| EPS fr Continuing Ops. | -1.97 | -1.66 | -1.35 | -2.85 |
| EPS fr Discontinued Ops | 0.11 | -0.10 | -0.33 | 0.02 |
| EPS fr Total Ops. | -1.86 | -1.76 | -1.68 | -2.83 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.86 | -1.76 | -1.68 | -2.83 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.74 | -1.40 | -0.76 | -2.22 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |