| Jan 2008 | Jan 2007 | Jan 2006 | Jan 2005 | |
| Sales | 16.47B | 15.54B | 13.40B | 11.70B |
| Cost of Sales | 10.46B | 9.89B | 8.64B | 7.59B |
| Gross Operating Profit | 6.02B | 5.65B | 4.76B | 4.11B |
| Selling, General, and Administrative Expenses | 3.76B | 3.45B | 3.01B | 2.59B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2.26B | 2.20B | 1.76B | 1.53B |
| Depreciation & Amortization | 453.17M | 388.52M | 339.83M | 289.11M |
| Interest Income | 20.00M | 26.39M | 1.70M | 1.70M |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.82B | 1.84B | 1.42B | 1.24B |
| Interest Expense | 82.41M | 66.74M | 72.09M | 64.15M |
| Pre-Tax Income | 1.74B | 1.77B | 1.35B | 1.17B |
| Income Taxes | 658.21M | 665.76M | 503.83M | 443.87M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1.08B | 1.11B | 841.96M | 730.38M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1.08B | 1.11B | 841.96M | 730.38M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.08B | 1.11B | 841.96M | 730.38M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.08B | 1.11B | 841.96M | 730.38M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.08B | 1.11B | 841.96M | 730.38M |
| Basic EPS from Continuing Ops. | 3.41 | 3.34 | 2.45 | 2.14 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.41 | 3.34 | 2.45 | 2.14 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.41 | 3.34 | 2.45 | 2.14 |
| Basic Normalized Net Income/Share | 3.41 | 3.34 | 2.45 | 2.14 |
| EPS fr Continuing Ops. | 3.39 | 3.31 | 2.43 | 2.12 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.39 | 3.31 | 2.43 | 2.12 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.39 | 3.31 | 2.43 | 2.12 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.39 | 3.31 | 2.43 | 2.12 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |