| Jan 2008 | Jan 2007 | Jan 2006 | Jan 2005 | |
| Sales | 15.76B | 15.94B | 16.02B | 16.27B |
| Cost of Sales | 9.52B | 9.76B | 9.53B | 9.27B |
| Gross Operating Profit | 6.24B | 6.18B | 6.49B | 7.00B |
| Selling, General, and Administrative Expenses | 4.38B | 4.48B | 4.12B | 4.30B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.86B | 1.70B | 2.37B | 2.70B |
| Depreciation & Amortization | 547.00M | 530.00M | 625.00M | 620.00M |
| Interest Income | 117.00M | 131.00M | 93.00M | 59.00M |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -105.00M |
| Total Income Before Interest Expenses (EBIT) | 1.43B | 1.30B | 1.84B | 2.04B |
| Interest Expense | 26.00M | 41.00M | 45.00M | 167.00M |
| Pre-Tax Income | 1.41B | 1.26B | 1.79B | 1.87B |
| Income Taxes | 539.00M | 486.00M | 680.00M | 722.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 867.00M | 778.00M | 1.11B | 1.15B |
| Net Income From Discontinued Operations | -34.00M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 833.00M | 778.00M | 1.11B | 1.15B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 833.00M | 778.00M | 1.11B | 1.15B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
867.00M | 778.00M | 1.11B | 1.26B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 867.00M | 778.00M | 1.11B | 1.15B |
| Basic EPS from Continuing Ops. | 1.10 | 0.94 | 1.26 | 1.29 |
| Basic EPS from Discontinued Ops. | -0.05 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.05 | 0.94 | 1.26 | 1.29 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.05 | 0.94 | 1.26 | 1.29 |
| Basic Normalized Net Income/Share | 1.10 | 0.94 | 1.26 | 1.41 |
| EPS fr Continuing Ops. | 1.09 | 0.93 | 1.24 | 1.21 |
| EPS fr Discontinued Ops | -0.04 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.05 | 0.93 | 1.24 | 1.21 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.05 | 0.93 | 1.24 | 1.21 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.09 | 0.93 | 1.24 | 1.32 |
| Dividends Paid per Share | 0.32 | 0.32 | 0.20 | 0.09 |