| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 151.44M | 100.18M | 33.45M | 15.28M |
| Cost of Sales | 48.69M | 44.08M | 15.38M | n.a. |
| Gross Operating Profit | 102.75M | 56.10M | 18.08M | 15.28M |
| Selling, General, and Administrative Expenses | 360.67M | 238.18M | 115.57M | n.a. |
| Research & Development | 1.40M | 8.89M | 9.64M | n.a. |
| Operating Income before D & A (EBITDA) | -259.31M | -190.98M | -107.13M | 15.28M |
| Depreciation & Amortization | 143.28M | 66.93M | 20.11M | n.a. |
| Interest Income | 65.74M | 30.43M | 6.60M | n.a. |
| Other Income - Net | -129.27M | 22.18M | 320.00K | n.a. |
| Special Income / Charges | -159.19M | 0.00 | 0.00 | n.a. |
| Total Income Before Interest Expenses (EBIT) | -630.00M | -210.44M | -124.26M | 15.28M |
| Interest Expense | 96.28M | 72.28M | 14.62M | 0.00 |
| Pre-Tax Income | -726.28M | -282.72M | -138.88M | 15.28M |
| Income Taxes | 5.43M | 2.98M | 1.46M | 0.00 |
| Minority Interest | -4.24M | -1.50M | -387.00K | 0.00 |
| Net Income From Continuing Operations | -727.47M | -284.20M | -139.95M | -33.04M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -727.47M | -284.20M | -139.95M | -33.04M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -727.47M | -284.20M | -139.95M | -33.04M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-568.27M | -284.20M | -139.95M | n.a. |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -727.47M | -284.20M | -139.95M | -33.04M |
| Basic EPS from Continuing Ops. | -4.58 | -2.93 | -1.97 | -0.90 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -4.58 | -2.93 | -1.97 | -0.90 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -4.58 | -2.93 | -1.97 | -0.90 |
| Basic Normalized Net Income/Share | -3.58 | -2.93 | -1.97 | n.a. |
| EPS fr Continuing Ops. | -4.58 | -2.93 | -1.97 | -0.90 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -4.58 | -2.93 | -1.97 | -0.90 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -4.58 | -2.93 | -1.97 | -0.90 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-3.58 | -2.93 | -1.97 | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |