| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 6.00B | 5.50B | 5.25B | 4.98B |
| Cost of Sales | 2.62B | 2.43B | 2.29B | 2.08B |
| Gross Operating Profit | 3.38B | 3.07B | 2.96B | 2.90B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 1.29B | 1.16B | 1.05B | 1.00B |
| Operating Income before D & A (EBITDA) | 2.09B | 1.91B | 1.91B | 1.90B |
| Depreciation & Amortization | 1.33B | 1.36B | 1.50B | 1.50B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 54.00M | -1.00M | 589.00M | 158.00M |
| Special Income / Charges | -368.00M | -58.00M | -65.00M | -2.59B |
| Total Income Before Interest Expenses (EBIT) | 451.00M | 488.00M | 938.00M | -2.03B |
| Interest Expense | 1.85B | 1.89B | 1.79B | 1.67B |
| Pre-Tax Income | -1.40B | -1.40B | -851.00M | -3.70B |
| Income Taxes | 209.00M | 187.00M | 115.00M | -103.00M |
| Minority Interest | 7.00M | 0.00 | 1.00M | -19.00M |
| Net Income From Continuing Operations | -1.62B | -1.59B | -967.00M | -3.58B |
| Net Income From Discontinued Operations | 0.00 | 216.00M | 0.00 | 0.00 |
| Net Income From Total Operations | -1.62B | -1.37B | -967.00M | -3.58B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | -765.00M |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -1.62B | -1.37B | -967.00M | -4.34B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.25B | -1.53B | -902.00M | -990.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -1.62B | -1.59B | -970.00M | -3.58B |
| Basic EPS from Continuing Ops. | -4.39 | -4.13 | -3.13 | -14.47 |
| Basic EPS from Discontinued Ops. | 0.00 | -0.65 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -4.39 | -4.78 | -3.13 | -14.47 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -4.39 | -4.78 | -3.13 | -14.47 |
| Basic Normalized Net Income/Share | -3.39 | -3.98 | -2.92 | -4.01 |
| EPS fr Continuing Ops. | -4.39 | -4.13 | -3.13 | -14.47 |
| EPS fr Discontinued Ops | 0.00 | -0.65 | 0.00 | 0.00 |
| EPS fr Total Ops. | -4.39 | -4.78 | -3.13 | -14.47 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -4.39 | -4.78 | -3.13 | -14.47 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-3.39 | -3.98 | -2.92 | -4.01 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |