| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 159.23B | 146.56B | 120.32B | 108.28B |
| Cost of Sales | n.a. | n.a. | n.a. | n.a. |
| Gross Operating Profit | 80.76B | 86.83B | 66.36B | 46.26B |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 80.76B | 86.83B | 66.36B | 46.26B |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | 0.00 | -250.00M | -250.00M | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 79.23B | 86.58B | 66.11B | 46.27B |
| Interest Expense | 77.53B | 56.94B | 36.68B | 22.09B |
| Pre-Tax Income | 1.70B | 29.64B | 29.43B | 24.18B |
| Income Taxes | -2.20B | 8.10B | 9.08B | 6.91B |
| Minority Interest | 285.00M | 289.00M | 549.00M | 227.00M |
| Net Income From Continuing Operations | 3.62B | 21.25B | 19.81B | 17.05B |
| Net Income From Discontinued Operations | 0.00 | 289.00M | 4.83B | 0.00 |
| Net Income From Total Operations | 3.62B | 21.54B | 24.64B | 17.05B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | -49.00M | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3.62B | 21.54B | 24.59B | 17.05B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.14B | 21.50B | 20.06B | 17.04B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 3.58B | 21.18B | 19.74B | 16.98B |
| Basic EPS from Continuing Ops. | 0.73 | 4.33 | 3.90 | 3.32 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.06 | 0.95 | 0.00 |
| Basic EPS from Total Operations | 0.73 | 4.39 | 4.85 | 3.32 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | -0.01 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.73 | 4.39 | 4.84 | 3.32 |
| Basic Normalized Net Income/Share | 1.04 | 4.38 | 3.95 | 3.32 |
| EPS fr Continuing Ops. | 0.72 | 4.25 | 3.82 | 3.26 |
| EPS fr Discontinued Ops | 0.00 | 0.06 | 0.94 | 0.00 |
| EPS fr Total Ops. | 0.72 | 4.31 | 4.76 | 3.26 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | -0.01 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.72 | 4.31 | 4.75 | 3.26 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.02 | 4.30 | 3.87 | 3.26 |
| Dividends Paid per Share | 2.16 | 1.96 | 1.76 | 1.60 |