| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 5.54B | 5.52B | 5.86B | 6.05B |
| Cost of Sales | 1.94B | 1.79B | 1.78B | 1.69B |
| Gross Operating Profit | 3.61B | 3.74B | 4.09B | 4.36B |
| Selling, General, and Administrative Expenses | 2.53B | 2.60B | 2.80B | 2.85B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 886.00M | 982.30M | 1.03B | 1.25B |
| Depreciation & Amortization | 926.20M | 898.10M | 1.10B | 997.70M |
| Interest Income | 6.50M | 9.90M | 4.10M | 3.60M |
| Other Income - Net | -1.50M | 4.10M | -2.40M | 1.60M |
| Special Income / Charges | -2.20M | -5.10M | -356.80M | -1.50B |
| Total Income Before Interest Expenses (EBIT) | 44.10M | 93.10M | -424.80M | -1.25B |
| Interest Expense | 88.70M | 101.60M | 98.70M | 38.10M |
| Pre-Tax Income | -44.60M | -8.50M | -523.50M | -1.29B |
| Income Taxes | 29.60M | -76.40M | 64.60M | -37.30M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -74.20M | 67.90M | -588.10M | -1.25B |
| Net Income From Discontinued Operations | 400.00K | -13.20M | 0.00 | 0.00 |
| Net Income From Total Operations | -73.80M | 54.70M | -588.10M | -1.25B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -73.80M | 54.70M | -588.10M | -1.25B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-153.50M | 73.00M | -231.30M | 255.60M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -85.50M | 56.60M | -588.10M | -1.25B |
| Basic EPS from Continuing Ops. | -0.45 | 0.30 | -3.20 | -6.89 |
| Basic EPS from Discontinued Ops. | 0.00 | -0.07 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -0.45 | 0.23 | -3.20 | -6.89 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.45 | 0.23 | -3.20 | -6.89 |
| Basic Normalized Net Income/Share | -0.93 | 0.32 | -1.26 | 1.41 |
| EPS fr Continuing Ops. | -0.45 | 0.30 | -3.20 | -6.89 |
| EPS fr Discontinued Ops | 0.00 | -0.07 | 0.00 | 0.00 |
| EPS fr Total Ops. | -0.45 | 0.23 | -3.20 | -6.89 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.45 | 0.23 | -3.20 | -6.89 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.93 | 0.32 | -1.26 | 1.41 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.04 | 5.08 |