| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 66.39B | 61.53B | 54.84B | 52.46B |
| Cost of Sales | 51.62B | 48.52B | 44.32B | 43.15B |
| Gross Operating Profit | 14.76B | 13.00B | 10.52B | 9.31B |
| Selling, General, and Administrative Expenses | 3.53B | 4.17B | 4.23B | 3.66B |
| Research & Development | 3.85B | 3.26B | 2.20B | 1.88B |
| Operating Income before D & A (EBITDA) | 7.38B | 5.58B | 4.09B | 3.77B |
| Depreciation & Amortization | 1.48B | 1.56B | 1.53B | 1.52B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 672.00M | 566.00M | 909.00M | 399.00M |
| Special Income / Charges | 0.00 | -571.00M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 6.61B | 3.79B | 3.47B | 2.64B |
| Interest Expense | 491.00M | 593.00M | 653.00M | 685.00M |
| Pre-Tax Income | 6.12B | 3.19B | 2.82B | 1.96B |
| Income Taxes | 2.06B | 988.00M | 257.00M | 140.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 4.06B | 2.21B | 2.56B | 1.82B |
| Net Income From Discontinued Operations | 16.00M | 9.00M | -7.00M | 52.00M |
| Net Income From Total Operations | 4.07B | 2.22B | 2.56B | 1.87B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 17.00M | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 4.07B | 2.22B | 2.57B | 1.87B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.02B | 3.00B | 2.56B | 1.82B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 4.06B | 2.21B | 2.56B | 1.82B |
| Basic EPS from Continuing Ops. | 5.36 | 2.88 | 3.26 | 2.27 |
| Basic EPS from Discontinued Ops. | 0.02 | 0.01 | -0.02 | 0.01 |
| Basic EPS from Total Operations | 5.38 | 2.89 | 3.24 | 2.28 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.03 | 0.05 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 5.38 | 2.89 | 3.27 | 2.33 |
| Basic Normalized Net Income/Share | 5.31 | 3.92 | 3.26 | 2.27 |
| EPS fr Continuing Ops. | 5.26 | 2.84 | 3.19 | 2.24 |
| EPS fr Discontinued Ops | 0.02 | 0.01 | -0.01 | 0.01 |
| EPS fr Total Ops. | 5.28 | 2.85 | 3.18 | 2.25 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.02 | 0.05 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 5.28 | 2.85 | 3.20 | 2.30 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.21 | 3.87 | 3.19 | 2.24 |
| Dividends Paid per Share | 1.40 | 1.20 | 1.00 | 0.77 |